|
about Us |
Branches |
Statistics |
Services |
news |
BANQUE
DU CAIRE SAE
( SUMMARY) BALANCE SHEET AS AT 30/6/2003(Figures In Thousand L.E)
|
|||
|
30/6/2002 |
30/6/2003 |
Notes |
ITEMS |
|
6 804 072 |
9 204 822 |
|
Assets Cash &
Balances with Banks |
|
2 459 823 |
3 488 779 |
(4) |
Treasury
Bills & Government Bonds Discountable at Central Bank |
|
501 927 |
447 492 |
(5) |
Trading
Investments |
|
2 693 474 |
3 422 717 |
(6) |
Investments
Available For Sale |
|
22 078 568 |
23 496 500 |
(7-8) |
Loans to
customers & banks (Net) |
|
979 946 |
1 267 770 |
(9) |
Investments
held to Maturity |
|
266 669 |
237 570 |
(10) |
Investments
in Subsidiaries and Associated Companies
|
|
1 659 759 |
2 165 194 |
|
Debit
Balances &Other Assets |
|
212 989 |
228 672 |
|
Fixed Assets
(Net) |
|
37 657 227 |
43 959 516 |
|
TOTAL ASSETS |
|
|
|
|
Liabilities
& Shareholders Equity |
|
1 638 911 |
2 693 970 |
|
Liabilities
Due To Banks |
|
31 907
303 |
36 005
431 |
(11) |
Customers Deposits |
|
2 084 847 |
2 747 894 |
(12) |
Credit
Balances & Other
Provisions |
|
567 380 |
79 679 |
|
Long
Term Loans |
|
36 198 441 |
41 526 974 |
|
TOTAL LIABILITIES |
|
750 000 708 786 |
1 600 000 779 542 |
(13) (13) |
Shareholders Equity
-Paid Up Capital -Reserves |
|
1 458 786 |
2 379 542 53 000 |
|
TOTAL SHAREHOLDERS EQUITY - Net Profit of the year |
|
1 458 786 |
2 432 542 |
|
TOTAL SHAREHOLDERS EQUITY & NET PROFIT OF THE YEAR - Net Profit of the year |
|
37 657 227 |
43 959 516 |
|
TOTAL LIABILITIES & SHAREHOLDERS EQUITY |
|
5 211 086 |
5 849 706 |
|
Contingent Liabilities & Commitments |
¨ THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS .
Mona Yassine Ahmed
El Bardai
Deputy
Chairman Chairman
(Abou Saada Co. ) Nexia Int’l Central Organization of
Auditing
![]() |
![]() |
BANQUE DU CAIRE SAE
FOR THE YEAR ENDED 30/6/2003
(Figures
In Thousand L.E)
|
ITEMS |
Notes |
2002/2003 |
2001/2002 |
|
Interest Income |
|
2 250 616 |
2 160 193 |
|
Income from Treasury Bills & Bonds |
|
420 756 |
391 809 |
|
Less Interest expense |
|
(2 288 956) |
(2 499 818) |
|
Net Interest Income |
|
382 416 |
52 184 |
|
Fees and Commissions Income |
|
613 797 |
571 882 |
|
Dividends and return on mutual funds certificates |
|
103 736 |
121 859 |
|
Gains (losses) From Sale of Investments |
|
8 611 |
91 |
|
Gains (losses) from Foreign Currency transactions |
|
(115 426) |
(12 608) |
|
Trading investments Evaluation Differences |
|
90 223 |
44 818 |
|
Other Operating Income |
|
2 618 |
(1 965) |
|
Net
Operating Income |
|
1 085 975 |
776 261 |
|
Less General, Administrative & other expenses |
|
(475 419 ) |
(423 953) |
|
Provisions |
|
(506 941) |
(208 900) |
|
Other Investments Revaluation Differences |
|
(35 574) |
(55 310) |
|
Net
Operating Profits |
|
68 041 |
88 098 |
|
Other profits |
|
8 161 |
3 049 |
|
Net
Profit Before Taxes |
|
76 202 |
91 147 |
|
Less Taxes |
|
(23 202) |
(30 147) |
|
Net Profit |
|
53 000 |
61 000 |
|
Earning
Per Share |
(14) |
0.19 |
0.28 |
¨ THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS .
Mona Yassine Ahmed
El Bardai
Deputy Chairman Chairman
![]() |
![]() |
BANQUE DU CAIRE SAE
(SUMMARY) CASH FLOWS STATEMENT
FOR THE YEAR ENDED 30/6/2003
(Figures In Thousand L.E )
ITEMS |
2002/2003 |
2001/2002 |
|
Net Cash Flows (used in ) from Operating activities |
3 460 652 |
(933 959) |
|
Net Cash Flows (used in) from Investing activities |
(43 703) |
(61 582) |
|
Net Cash Flows (used in) from Financing activities |
342 505 |
(123 103) |
|
Net Increase(Decrease) in Cash & Cash Equivalents during the Year |
3 759 454 |
(1 118 644) |
|
Cash & Cash Equivalents At the Beginning of the Year |
6 086 923 |
7 205 567 |
|
Cash & Cash Equivalents At the End of the Year |
9 846 377 |
6 086 923 |
Mona Yassine Ahmed
El Bardai
Deputy Chairman Chairman
![]() |
![]() |
BANQUE DU CAIRE SAE
(Figures In Thousand L.E )
|
ITEMS |
2002/2003 |
2001/2002 |
|
Net profit |
53 000 |
61 000 |
|
Less Profit of selling fixed assets allocated to Capital reserve
|
(1 823) |
(214) |
Net Distributable profit |
51 177 |
60 786 |
| Net Profit to be Distributed as Follows : |
51 177 |
60 786 |
|
Legal reserve
|
2 559 |
3 039 |
|
General reserve
|
5 118 |
6 079 |
|
Purchasing Government Bonds Reserve |
2 559 |
3 039 |
|
Fixed assets reserve |
2 559 |
3 039 |
|
Spportive reserve |
|
25 796 |
|
Modernizing public sector banks systems fund |
2 559 |
-- |
|
State share |
26 867 |
8 397 |
|
Employees share
|
8 956 |
11195 |
|
Management remuneration |
-- |
202 |
|
Total |
51 177 |
60 786 |
·75% OF STATE SHARE IS TO BE DIRECTED TO SUPPORTIVE RESERVE WITH A TOTAL OF L.E 20 150 THOUSANDS .
Mona Yassine Ahmed
El Bardai
Deputy Chairman Chairman
![]() |
![]() |
STATEMENT OF CHANGES IN
SHAREHOLDERS’ EQUITY
FOR THE YEAR ENDED 30/6/2003
|
ITEM |
CAPTIAL |
LEGAL RESERVE |
GENERAL RESERVE |
OTHER RESERVE |
SUPPORTIVE RESERVE |
RETAINED PROFIT |
NET PROFIT FOR THE YEAR |
TOTAL |
THE YEAR ENDED ON
30/6/2003
|
|
|
|
|
|
|
|
|
|
o
Balance at the beginning of the year |
750 000 |
48 518 |
95 036 |
535 192 |
100 796 |
-- |
-- |
1 529 542 |
|
o
Net Profit of the year |
-- |
-- |
-- |
-- |
-- |
-- |
53 000 |
53 000 |
|
o
Capital increase |
850
000 |
-- |
-- |
-- |
-- |
-- |
-- |
850 000 |
|
o
Balance at the end of the year |
1 600 000 |
48 518 |
95 036 |
535 192 |
100 796 |
-- |
53 000 |
2 432 542 |
THE YEAR ENDED ON
30/6/2002
|
|
|
|
|
|
|
|
|
|
o
Balance at the beginning of the year |
750 000 |
45 479 |
88 957 |
458 145 |
75 000 |
-- |
-- |
1 417 581 |
|
o
Net profit of the year |
-- |
-- |
-- |
-- |
-- |
61 000 |
-- |
61 000 |
|
o
Transfer to reserves |
-- |
3039 |
6079 |
6292 |
25796 |
(15 410) |
-- |
25 796 |
|
o
Distributed
Profits |
-- |
-- |
-- |
-- |
--- |
(45 590) |
-- |
(45 590) |
|
o
Balance at the end of the year |
750 000 |
48 518 |
95 086 |
464 437 |
100 796 |
|
-- |
1 458 787 |
![]() |
![]() |
-1-
NOTES TO THE SUMMARY FINANCIAL STATEMENTS FOR THE YEAR ENDED 30/6/2003 :
(1) ACTIVITY
Banque Du Caire , an Egyptian Joint Stock Company working
as a Commercial Bank, was established on 15/5/1952 under the National
Commercial Law of 1883 and presents all banking services relating to its
activity through its head office in Cairo, 122 branches inside Egypt and 5
foreign branches
(2) SIGNIFICANT ACCOUNTING
POLICIES
A)
Basis of Preparing
Financial Statements
Financial Statements are prepared in accordance with the Egyptian Accounting Standards which copes with the International Accounting Standard (IAS) and applicable local laws and regulations.
On preparing the financial statements, the bank
has amended its classification and evaluation policy for financial investments
to be in accordance with IAS No. 39 “Financial
Instruments : Recognition and Measurement”.
B) Foreign Currency Transactions
Bank accounts are held
in Egyptian Pounds and transactions in foreign currencies are translated during
the financial year at the exchange rates prevailing at the transaction date.
Balances of monetary assets and liabilities in foreign currencies are
reevaluated at year end on basis of foreign exchange rates on that date and the
difference is recognized on the income statement under the item: Gains (losses) from foreign currency transactions.
C) Income Recognition
Income is recognized on the accrual basis except for the interest income on non-performing loans, which ceases when the recovery of interest or the principal is in doubt. Income from shares and mutual funds certificates are recorded when declared .
D) Treasury Bills
Treasury bills are recorded at nominal value and
the issuing discount is recorded under the item: credit balances and other
provisions. Treasury bills appear on the balance sheet net of issuing discount.
E) Selling (purchasing) Treasury Bills with Repurchase (Resell) Commitment
Transactions concerning
selling (purchasing) treasury bills with repurchase (resell) commitment are
recorded in the balance sheet.
(2)
The expense / revenue of
these transactions is recorded in the income statement under the items:
Interest expense, and interest income (according to each case).
F) Valuation of Trading investments
Trading investments
including investment portfolios managed by others, and mutual funds
certificates not issued by banks and insurance companies are measured at the
end of each financial period at fair value, which represents the market value,
and the revaluation differences are recognized in the income statement.
Trading investments that are
no longer classified as trading investments are measured at book value, which
is adjusted in case of any decline according to a comprehensive objective study
of the latest financial statements of the issuing company. The revaluation
differences are recognized in the income statement.
Mutual funds certificates
issued by banks and insurance companies are measured at fair value, which
represents the redemption value of these certificates at revaluation date. The
revaluation differences are recognized
in the income statement.
G) Valuation of Investments Available for Sale
Investments available for
sale are measured at the lower cost or fair value for each investment
separately. The revaluation differences are recognized in the income statement
as: Other investments revaluation differences. In case of increase in the
investment fair value, the increase is added to the same item to the extent of
previous declines.
H) Valuation of Investments Held to maturity
The first issues of
purchased bonds are measured at fair value which represents the nominal value
plus/ minus the issuance premium / discount according to each case. The
issuance premium/discount is amortized by using the straight line method. The
amortized amount is recognized in the income statement under the item: Income
from treasury bills & bonds .
The bonds purchased from the Stock Exchange are measured in the same way as in the above with a value that is more or less than the nominal value. The cost is reduced by deducting the yield of the period preceding the date of purchase.
Any prospective gain or loss
arising from a change in the fair value of each bond is included in the income
statement in the period in which it arises and the book value is accordingly
adjusted and the differences are recognized in the income statement under the
item : Other investments revaluation differences. In case of increase in the
(3)
investment fair value, the increase is added
to the same item to the extent of previous declines.
The book value of the
foreign currency bond is adjusted with the revaluation differences according to
the exchange rates prevailing at the revaluation date. The revaluation differences
are recognized in the income statement under the item: Gains (losses) from
foreign currency transactions.
Mutual funds certificates
compulsory held by the bank till fund expiry date as the bank is the issuer of
the mutual funds, are measured at cost value. Any prospective gain or loss
arising from a change in the redemption value of these certificates is included
in the income statement in the period in which it arises under the item: Other
investments revaluation differences. In case of increase in the investment
redemption value, the increase is added to the same item to the extent of
previous declines.
I) Valuation of Investments in subsidiaries and Associated Companies
cost
value. Any prospective gain or loss arising from a change in the fair value of
each investment is included in the income statement in the period in which it
arises and the book value is accordingly adjusted and the differences are recognized in the income statement under the item : Other
investments revaluation differences. In case of increase in the
investment fair value, the increase is added to the same item to the extent of
previous declines.
J) Valuation
of assets acquired by the bank in settlement of debts
The
assets acquired by the bank in settlement of
debts appear on the balance sheet under the item: Debit balances & other assets at
settlement value. Any prospective gain or loss arising from a change in their fair value is included in the income
statement in the period in which it arises. In case of increase in the investment fair value,
the increase is added to the same item to the extent of previous declines.
K) Loans
and contingencies provisions
A provision is provided
for specific loans and contingent liabilities in addition to a percentage of
all other loans and contingent liabilities net of their cash deposits and bank
guarantees to meet general risks in that regard according to management’s
experience and periodic detailed studies for loans and contingent liabilities balances
Loans are written off
when it is no longer feasible to collect such loans by debiting the provision.
The proceeds from previously written off loans are added to the said provision.
(4)
L) Contingent
Liabilities & Commitments
The bank’s contingencies
in addition to forward foreign exchange contracts, interest rate swaps, FRAs
and others appear off balance sheet under the item: Contingent liabilities
& commitments as they do not represent real assets or liabilities at
balance sheet date.
M) Cash & Cash Equivalents
For the purpose of
preparing the cash flows statement, this item includes cash balances, balances
with the Central Bank of Egypt, balances of current accounts with banks and
balances of treasury bills due in three months from acquisition date.
N) Depreciation
The straight line method
is used in calculating fixed assets depreciation regardless of purchasing date
using suitable depreciation rates specified according to the estimated productive
age of each asset for one year irrespective of the date of purchase based on
the following percentages :
Buildings & constructions 5.0%
Office Furniture & Safes 20.0%
Typewriters, Calculators &
Air-conditions 20.0%
Motor Vehicles 25%
Computers 20.0%
Equipments & Installations 33.3%
O) Taxes
Taxes due are computed
in accordance with laws, by-laws and instructions in effect whether in Egypt or
where foreign branches exist.
A provision is made for
tax obligations based on necessary studies within the framework of tax claims .
(3)
Financial Instruments and their Risk Management
1.
Financial Instruments
a)
The bank’s financial
instruments are represented in the financial assets and liabilities. The
financial assets include cash and balances with banks, financial investments
and loans and advances. The financial liabilities include customers’ deposits
and due to banks. Financial instruments also
include rights and obligations stated under “Contingent Liabilities and
Commitments”
Note No. 2 of the “Notes to the financial
statements” includes the accounting policies applied to measure and recognize
significant financial instruments and the revenues and expenses related
thereto.
(5)
b)
Financial Instruments
fair value
According to the applied valuation basis to
evaluate the bank’s assets and liabilities, included in the notes to the
financial statements, the financial instruments’ fair value do not
substantially deviate from their book values at the balance sheet date. Notes
No. 6,9,10 of the “Notes to the Financial Statements” include the fair values
of the financial investments other than those acquired for trading at balance
sheet date.
2.
Risk Management related
to financial Instruments
a)
Interest rate risk
The value of some financial instruments
fluctuates due to the changes in
interest rates related thereto. The bank follows some procedures to minimize
this risk .
b)
Credit Risk
Loans and advances , balances with banks , bonds and rights and obligations from others
are financial assets exposed to credit risk which is represented in the said
parties’ default, a part or in full, the loan granted to them at maturity. The
bank adopted some procedures to minimize
the credit risk .
c)
Foreign Currency Risk
The nature of
the bank’s activity required the bank to deal in many foreign currencies
which exposes the bank to the risk of fluctuation in exchange rates. To
minimize this risk, the bank monitors the balancing of foreign currencies positions
according to the Central Bank of
Egypt’s instructions in that
respect.
(6)
(4) Treasury Bills and Government Bonds
Discountable at the Central Bank :
(Figures
In Thousand L.E)
|
ITEM |
30/6/2003 |
30/6/2002 |
|
Treasury Bills (90 days) Treasury Bills (180 days) Treasury Bills (360 days) TOTAL
LESS Unearned Revenue TOTAL
|
1 377 500 1 259 350
948 725 _____________ 3 585 575
96 796 _____________ 3 488 779 |
530 000 1 020 000
948 725 _____________ 2 498 725
38 902 _____________ 2 459 823 |
(5) Trading Investments
(Figures
In Thousand L.E)
|
ITEM |
30/6/2003 |
30/6/2002 |
|
Shares Bonds Mutual Funds Certificates |
138 264 71 253 237 975 |
114 334 185 720 201 873 |
|
TOTAL |
447 492 |
501 927 |
|
CLASSIFIED INTO Listed in the Stock Exchange Unlisted in the Stock
Exchange |
224 432 223 060 |
317 646 184 281 |
|
TOTAL |
447 492 |
501 927 |
(7)
(6) Investments Available for
Sale
(Figures
In Thousand L.E)
ITEM
|
30/6/2003 |
30/6/2002 |
|
Shares Banks Companies Bonds Governmental Banks Companies TOTAL CLASSIFIED INTO Listed in the Stock Exchange Unlisted in the Stock
Exchange |
544 853 773 703 1 951 958 123 677 28 526 |
536 828 787 022 1 101 958 224
433 43 233 |
|
3 422 717 2 058 138 1 364 579 |
2 693 474 2 160 849 532 625 |
|
|
TOTAL |
3 422 717 |
2 693 474 |
MARKET
VALUE (listed in stock exchange)
3 020 003 3 021 105
(8)
(7)
LOANS TO CUSTOMERS AND BANKS :
(Figures
In Thousand L.E)
|
ITEM |
30/6/2003 |
30/6/2002 |
|
DISCOUNTED COMMERCIAL NOTES CUSTOMERS’
LOANS BANKS LOANS |
3 767 27 514 747
172 932 |
7 117 25 567 585
225 213 |
|
TOTAL |
27 691 446 |
25 799 915 |
|
LESS LOANS PROVISION SUSPENDED INTEREST UNEARNED DISCOUNTS OF DISCOUNTED
COMMERCIAL NOTES |
(3 681 564)
(513 355)
(27) |
(3
276 996)
(444 214)
(137) |
TOTAL
|
23 496 500 |
22
078 568 |
(8) LOANS
PROVISION (PERFORMING / NON PERFORMING) :
(FIGURES
IN THOUSAND L.E)
|
ITEM |
2002/2003 |
2001/2002 |
|
BALANCE AT THE BEGINNING OF THE
YEAR ADDITIONS DURING THE YEAR LOAN COLLECTIONS FOREIGN CURRENCY REVALUATION DIFFERENCES TRANSFERS FROM OTHER PROVISIONS TOTAL
LESS PROVISION USED DURING THE YEAR BAHRAIN BRANCH LIQUIDATION |
3 276 996 242 634 382 161 041 4 164 ========3 685 217 (3 653) |
3 106 839 53 098 81 89 175 45 709 ========3 294 902 (7 431) (10 475) |
|
BALANCE AT THE END OF THE YEAR |
3 681 564 |
3 276 996 |
(9)
(9) INVESTMENTS HELD TO MATURITY
(FIGURES IN THOUSAND L.E)
|
ITEM |
30/6/2003 |
30/6/2002 |
|
1.
Bonds Treasury Bonds 2003 value 1/10/2003 Treasury Bonds 2006 value 15/7/2006 Treasury Bonds 2009 value 16/4/2009 Housing Bonds Foreign Currency Deficit Bonds value 27/1/2011
2.
BDC Mutual Funds Certificates BDC first Mutual Funds Certificates reached 139065 certificates with a redemption value L.E 141,41 each TOTAL CLASSIFIED INTO
Listed in the Stock Exchange Unlisted in the Stock
Exchange |
14 979 6 883 7 200 380 1 218 328 20 000 |
11 475 6 883 7 200 323 934 400 19 665 |
|
1 267 770 |
979 946 |
|
|
29 441 1 238 329 |
25 881 954 065 |
|
|
TOTAL |
1 267 770 |
979 946 |
MARKET
VALUE (listed in stock exchange) 30 995 27 766
(10)
(10)
INVESTMENTS IN SUBSIDIARIES AND ASSOCIATED COMPANIES
(FIGURES IN THOUSAND L.E)
|
ITEM |
30/6/2003 |
30/6/2002 |
||
|
|
VALUE |
PERCENTAGE |
VALUE |
PERCENTAGE |
|
·
CAIRO BARCLAYS
INT.’L BANK |
60 764 |
40 |
60 764 |
40 |
|
·
MISR AMERICA INT.’L BANK |
26 008 |
32.81 |
26 008 |
32.81 |
|
·
NATIONAL COMPANY FOR RECONSTRUCTION &
INVESTMENT |
3 750 |
25 |
3 750 |
25 |
|
·
BNP PARIBAS LE CAIRE |
10 934 |
22 |
10 934 |
22 |
|
·
UNITED BANK OF EGYPT |
35 087 |
21.8 |
54 811 |
21.8 |
|
·
PORT SAID NATIONAL COMPANY FOR TRANSPORTATION |
214 |
20 |
483 |
20 |
|
·
CAIRO INT.’L BANK / KAMPALA |
4 589 |
|||