about Us

Branches

Statistics

Services

news
BANQUE DU CAIRE SAE
( SUMMARY)  BALANCE SHEET AS AT 30/6/2003

(Figures In Thousand L.E)

30/6/2002

30/6/2003

Notes

 

ITEMS   

 

         6 804 072

 

9 204 822

 

Assets

Cash & Balances with Banks

2 459 823

3 488 779

(4)

Treasury Bills & Government Bonds

 Discountable at Central Bank

501 927

447 492

(5)

Trading Investments

2 693 474

3 422 717

(6)

Investments Available For Sale

22 078 568

23 496 500

(7-8)

Loans to customers & banks (Net)

979 946

1 267 770

(9)

Investments held to Maturity

266 669

237 570

(10)

Investments in Subsidiaries and Associated Companies 

1 659 759

2 165 194

 

Debit Balances &Other Assets

 

 

212 989

228 672

 

Fixed Assets (Net)

37 657 227

43 959 516

 

TOTAL ASSETS

 

 

 

Liabilities & Shareholders Equity

 

1 638 911

 

2 693 970

 

 

Liabilities

Due To Banks

 

31 907 303

 

36 005 431

 

(11)

 

Customers  Deposits

 

2 084 847

 

2 747 894

 

(12)

 

 

Credit Balances & Other  Provisions

 

 

 

567 380

 

79 679

 

 

Long Term  Loans

 

36 198 441

 

41 526 974

 

 

TOTAL LIABILITIES

 

 

750 000

708 786

 

 

 

1 600 000

779 542

 

 

(13)

(13)

Shareholders Equity

 

-Paid Up Capital

-Reserves

 

1 458 786

 

2 379 542

53 000

 

TOTAL  SHAREHOLDERS EQUITY

- Net Profit of the year

1 458 786

2 432 542

 

TOTAL  SHAREHOLDERS EQUITY & NET PROFIT OF THE YEAR

 

 

 

 

- Net Profit of the year

37 657 227

43 959 516

 

TOTAL LIABILITIES & SHAREHOLDERS EQUITY

 

5 211 086

5 849 706

 

Contingent Liabilities & Commitments

 

¨                THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS .

Auditors’ report attached

                            Mona Yassine                                                Ahmed El Bardai

                               Deputy Chairman                                               Chairman

BANK’S AUDITORS

                                   Hassanein Kamel Ahmed                                                Mahmoud Asaad Mohamed Abdel Latif

(Abou Saada Co. ) Nexia Int’l                          Central Organization of Auditing  

 

 

 

 

 

 

                                                                       

 

 

 

 

 

 

 

 

 

 

BANQUE DU CAIRE SAE

(SUMMARY) INCOME STATEMENT

FOR THE YEAR ENDED   30/6/2003

                                                                                      (Figures In Thousand L.E)

 

ITEMS

Notes

2002/2003

2001/2002

Interest Income

 

2 250 616

2 160 193

 

Income from Treasury Bills & Bonds

 

 

420 756

 

391 809

Less

Interest expense

 

 

(2 288 956)

(2 499 818)

Net  Interest Income

 

382 416

52 184

 

Fees and Commissions Income

 

 

613 797

 

571 882

Dividends and return on mutual funds certificates

 

103 736

121 859

Gains (losses) From Sale of Investments

 

8 611

91

Gains (losses) from Foreign Currency transactions

 

(115 426)

(12 608)

Trading investments Evaluation Differences

 

90 223

44 818

Other Operating Income 

 

2 618

(1 965)

Net Operating Income

 

1 085 975

776 261

Less

General, Administrative  & other expenses 

 

 

(475 419 )

 

(423 953)

Provisions

 

(506 941)

(208 900)

Other Investments  Revaluation  Differences

 

(35 574)

(55 310)

Net Operating Profits

 

68 041

88 098

Other profits

 

8 161

3 049

Net Profit  Before Taxes

 

76 202

91 147

Less

Taxes

 

 

(23 202)

 

(30 147)

Net Profit

 

53 000

61 000

Earning Per Share                

(14)

0.19

0.28

¨                   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS .

 

 

                         Mona Yassine                                                 Ahmed El Bardai

                                 Deputy Chairman                                                    Chairman                  

 

 

 

 

 

 

 

 

 

 

 

 

 

BANQUE DU CAIRE SAE

 (SUMMARY) CASH FLOWS STATEMENT

FOR THE YEAR ENDED 30/6/2003

                                               

                                                                                                                                                               

(Figures  In Thousand L.E )

ITEMS

2002/2003

2001/2002

Net Cash Flows (used  in ) from Operating activities 

 3 460 652

(933 959)

Net Cash Flows (used in) from Investing  activities

(43 703)

(61 582)

Net  Cash Flows (used in) from Financing  activities

342 505

(123 103)

Net  Increase(Decrease) in Cash  & Cash Equivalents during the Year

3 759 454

(1 118 644)

Cash  & Cash Equivalents At the Beginning of the Year

6 086 923

7 205 567

Cash & Cash Equivalents At the End of the Year

9 846 377

6 086 923

 

 

 

 

Mona Yassine                                                 Ahmed El Bardai

                                  Deputy Chairman                                                Chairman                  

  

 

 

 

 

 

 

 

 

 

 

BANQUE DU CAIRE SAE

STATEMENT OF PROPOSED DIVIDENDS

FOR THE YEAR ENDED 30/6/2003

 

(Figures  In Thousand L.E )

 

ITEMS

2002/2003

2001/2002

Net profit

53 000

61 000

Less

Profit of selling fixed assets  allocated  to Capital  reserve 

 

 

(1 823)

 

 (214)

Net Distributable profit

51 177

60 786

Net  Profit to  be Distributed as Follows :

51 177

60 786

 

Legal reserve

 

 

 

2 559

3 039

     

 

General reserve

 

 

5 118

6 079

     

 

Purchasing Government Bonds Reserve  

 

2 559

3 039

     

 

Fixed assets reserve

 

2 559

3 039

     

 

Spportive reserve

 

25 796

     

 

Modernizing  public sector banks systems  fund

 

2 559

--

     

 

State share

 

26 867

8 397

     

 

Employees share

 

 

8 956

11195
     

 

Management remuneration

 

--

    202

Total

51 177

60 786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

·75% OF STATE SHARE IS TO BE DIRECTED TO SUPPORTIVE RESERVE WITH A TOTAL OF  L.E 20 150 THOUSANDS .

 

 

 

 Mona Yassine                                                Ahmed El Bardai

                                  Deputy Chairman                                                 Chairman                  

 

  

 

 

 



BANQUE DU CAIRE SAE

STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

FOR THE YEAR ENDED 30/6/2003

  (Figures In Thousand L.E)

ITEM

CAPTIAL

LEGAL RESERVE

GENERAL RESERVE

OTHER RESERVE

SUPPORTIVE RESERVE

RETAINED PROFIT

NET PROFIT FOR THE YEAR

TOTAL

THE YEAR ENDED ON 30/6/2003

 

 

 

 

 

 

 

 

o    Balance at the beginning of the  year

750 000

48 518

95 036

535 192

100 796

--

--

1 529 542

o        Net Profit of the year

--

--

--

--

--

--

53 000

     53 000

o        Capital increase

  850 000

--

--

--

--

--

--

   850 000

o        Balance at the end of the year

1 600 000

48 518

95 036

535 192

100 796

--

53 000

2 432 542

THE YEAR ENDED ON 30/6/2002

 

 

 

 

 

 

 

 

o        Balance at the beginning  of the year

750 000

45 479

88 957

458 145

75 000

--

--

1 417 581

o        Net profit of the year

--

--

--

--

--

61 000

--

    61 000

o        Transfer to reserves

--

3039

6079

6292

25796

(15 410)

--

    25 796

o        Distributed  Profits

--

--

--

--

---

(45 590)

--

  (45 590)

o        Balance at the end of the year

750 000

48 518

95 086

464 437

100 796

 

--

1 458 787

 

 

 

 

 

 

 

 

 

 

 

 

 

-1-

 

NOTES TO THE SUMMARY FINANCIAL STATEMENTS FOR THE YEAR ENDED 30/6/2003 :

 

(1) ACTIVITY

 

            Banque Du Caire , an Egyptian Joint Stock Company working as a Commercial Bank, was established on 15/5/1952 under the National Commercial Law of 1883 and presents all banking services relating to its activity through its head office in Cairo, 122 branches inside Egypt and 5 foreign branches

 

(2) SIGNIFICANT  ACCOUNTING POLICIES

 

A)                Basis of Preparing Financial Statements  

                                    Financial Statements are prepared in accordance with the Egyptian Accounting Standards which copes with the International Accounting Standard (IAS)  and applicable local laws and regulations.

On preparing the financial statements, the bank has amended its classification and evaluation policy for financial investments to be in accordance with IAS No. 39 “Financial  Instruments : Recognition and Measurement”.

 

 

B)                  Foreign Currency Transactions

 

                        Bank accounts are held in Egyptian Pounds and transactions in foreign currencies are translated during the financial year at the exchange rates prevailing at the transaction date. Balances of monetary assets and liabilities in foreign currencies are reevaluated at year end on basis of foreign exchange rates on that date and the difference is recognized on the income statement under the item: Gains  (losses) from foreign currency transactions.

 

C)                  Income Recognition

 

Income is recognized on the accrual basis except for the interest income on non-performing loans, which ceases when the recovery of interest or the principal is in doubt. Income from shares and mutual funds certificates are recorded when declared .

 

D)                  Treasury Bills

 

Treasury bills are recorded at nominal value and the issuing discount is recorded under the item: credit balances and other provisions. Treasury bills appear on the balance sheet net of issuing discount.

 

E)                   Selling (purchasing) Treasury Bills with Repurchase (Resell) Commitment

 

Transactions concerning selling (purchasing) treasury bills with repurchase (resell) commitment are recorded in the balance sheet.

 

 

 

(2)

 

 

The expense / revenue of these transactions is recorded in the income statement under the items: Interest expense, and interest income (according to each case).

 

F)                   Valuation of  Trading investments

 

Trading investments including investment portfolios managed by others, and mutual funds certificates not issued by banks and insurance companies are measured at the end of each financial period at fair value, which represents the market value, and the revaluation differences are recognized in the income statement.

 

Trading investments that are no longer classified as trading investments are measured at book value, which is adjusted in case of any decline according to a comprehensive objective study of the latest financial statements of the issuing company. The revaluation differences are recognized in the income statement.

Mutual funds certificates issued by banks and insurance companies are measured at fair value, which represents the redemption value of these certificates at revaluation date. The revaluation differences are recognized  in the income statement.

 

G)                  Valuation of Investments Available for Sale

 

Investments available for sale are measured at the lower cost or fair value for each investment separately. The revaluation differences are recognized in the income statement as: Other investments revaluation differences. In case of increase in the investment fair value, the increase is added to the same item to the extent of previous declines.

                       

H)                  Valuation of Investments Held to maturity

 

The first issues of purchased bonds are measured at fair value which represents the nominal value plus/ minus the issuance premium / discount according to each case. The issuance premium/discount is amortized by using the straight line method. The amortized amount is recognized in the income statement under the item: Income from treasury bills & bonds .

 

The bonds purchased from the Stock Exchange are measured in the same way as in the above with a value that is more or less than the nominal value. The cost is reduced by deducting the yield of the period preceding the date of purchase.

Any prospective gain or loss arising from a change in the fair value of each bond is included in the income statement in the period in which it arises and the book value is accordingly adjusted and the differences are recognized in the income statement under the item : Other investments revaluation differences. In case of increase in the

 

 

(3)

 

 investment fair value, the increase is added to the same item to the extent of previous declines.

The book value of the foreign currency bond is adjusted with the revaluation differences according to the exchange rates prevailing at the revaluation date. The revaluation differences are recognized in the income statement under the item: Gains (losses) from foreign currency transactions.

Mutual funds certificates compulsory held by the bank till fund expiry date as the bank is the issuer of the mutual funds, are measured at cost value. Any prospective gain or loss arising from a change in the redemption value of these certificates is included in the income statement in the period in which it arises under the item: Other investments revaluation differences. In case of increase in the investment redemption value, the increase is added to the same item to the extent of previous declines.

 

I)                    Valuation of  Investments in subsidiaries and Associated Companies

 

              Investments in subsidiaries and associated companies are measured at

cost value. Any prospective gain or loss arising from a change in the fair value of each investment is included in the income statement in the period in which it arises and the book value is accordingly adjusted and the differences are recognized in the income statement under the item : Other investments revaluation differences. In case of increase in the investment fair value, the increase is added to the same item to the extent of previous declines.

 

            J)         Valuation of assets acquired by the bank in settlement of debts

 

The assets acquired by the bank in settlement of  debts appear on the balance sheet under the item:  Debit balances & other assets at settlement value. Any prospective gain or loss arising from a change  in their fair value is included in the income statement in the period in which it arises. In case of increase in the investment fair value, the increase is added to the same item to the extent of previous declines.

 

            K)        Loans and contingencies provisions

 

                        A provision is provided for specific loans and contingent liabilities in addition to a percentage of all other loans and contingent liabilities net of their cash deposits and bank guarantees to meet general risks in that regard according to management’s experience and periodic detailed studies for loans  and contingent liabilities balances

 

                        Loans are written off when it is no longer feasible to collect such loans by debiting the provision. The proceeds from previously written off loans are added to the said provision.

 

 

 

 

 

(4)

 

            L)        Contingent Liabilities & Commitments 

 

                        The bank’s contingencies in addition to forward foreign exchange contracts, interest rate swaps, FRAs and others appear off balance sheet under the item: Contingent liabilities & commitments as they do not represent real assets or liabilities at balance sheet date.

 

            M)       Cash & Cash Equivalents

 

                        For the purpose of preparing the cash flows statement, this item includes cash balances, balances with the Central Bank of Egypt, balances of current accounts with banks and balances of treasury bills due in three months from acquisition date.

 

            N)        Depreciation

 

                        The straight line method is used in calculating fixed assets depreciation regardless of purchasing date using suitable depreciation rates specified according to the estimated productive age of each asset for one year irrespective of the date of purchase based on the following percentages :

                        Buildings & constructions                                                          5.0%

                        Office Furniture & Safes                                                           20.0%

                        Typewriters, Calculators & Air-conditions                                 20.0%

                        Motor Vehicles                                                                          25%

                        Computers                                                                               20.0%

                        Equipments & Installations                                                        33.3%

 

            O)        Taxes

 

                        Taxes due are computed in accordance with laws, by-laws and instructions in effect whether in Egypt or where foreign branches exist.

                        A provision is made for tax obligations based on necessary studies within the framework of tax claims .

 

(3) Financial Instruments and their Risk Management

 

1.           Financial Instruments

 

a)      The bank’s financial instruments are represented in the financial assets and liabilities. The financial assets include cash and balances with banks, financial investments and loans and advances. The financial liabilities include customers’ deposits and due to banks. Financial instruments also  include rights and obligations stated under “Contingent Liabilities and Commitments” 

Note No. 2 of the “Notes to the financial statements” includes the accounting policies applied to measure and recognize significant financial instruments and the revenues and expenses related thereto.

 

 

 

 

 

 

(5)

 

b)      Financial Instruments fair value

According to the applied valuation basis to evaluate the bank’s assets and liabilities, included in the notes to the financial statements, the financial instruments’ fair value do not substantially deviate from their book values at the balance sheet date. Notes No. 6,9,10 of the “Notes to the Financial Statements” include the fair values of the financial investments other than those acquired for trading at balance sheet date.

 

2.           Risk Management related to financial Instruments

 

a)      Interest rate risk

The value of some financial instruments fluctuates due to the changes  in interest rates related thereto. The bank follows some procedures to minimize this risk .

 

 

b)      Credit Risk

Loans and advances , balances with banks ,  bonds and rights and obligations from others are financial assets exposed to credit risk which is represented in the said parties’ default, a part or in full, the loan granted to them at maturity. The bank adopted  some procedures to minimize the credit risk .

 

c)                  Foreign Currency Risk

The nature of  the bank’s activity required the bank to deal in many foreign currencies which exposes the bank to the risk of fluctuation in exchange rates. To minimize this risk, the bank monitors the balancing of foreign currencies positions according to the Central Bank of  Egypt’s  instructions in that respect.

 

 

 

(6)

 

 (4)       Treasury Bills and Government Bonds Discountable at the Central Bank :

 

                                                                                               

                                                                                                                                (Figures In Thousand L.E)

ITEM

30/6/2003

30/6/2002

Treasury Bills (90 days)

Treasury Bills (180 days)

Treasury Bills (360 days)

 

TOTAL

LESS

Unearned Revenue 

 

TOTAL

1 377 500

1 259 350

   948 725

_____________

3 585 575

 

      96 796

_____________

3 488 779

 530 000

1 020 000

   948 725

_____________

2 498 725

 

    38 902

_____________

2 459 823

           

(5) Trading Investments                                                                              

 

                                                                                                                                (Figures In Thousand L.E)

ITEM

30/6/2003

30/6/2002

Shares

Bonds

Mutual Funds Certificates

138 264

  71 253

237 975

114 334

185 720

201 873

TOTAL

447 492

501 927

CLASSIFIED INTO

Listed in the  Stock Exchange

Unlisted in the Stock Exchange

 

224 432

223 060

 

317 646

184 281

 

TOTAL

 447 492

501 927

 

 

 

 

  

(7)

 

 

 

 

 

 (6) Investments Available for Sale                                                                                 

                                                                                                                                (Figures In Thousand L.E)

ITEM

30/6/2003

30/6/2002

Shares

 

Banks

Companies

 

Bonds

 

Governmental

Banks

Companies

 

TOTAL

 

CLASSIFIED INTO

 

Listed in  the Stock Exchange

Unlisted in the Stock Exchange

 

 

544 853

773 703

 

 

 

1 951 958

   123 677

    28 526

 

 

   536 828

   787 022

 

 

 

1 101 958

   224 433

     43 233

3 422 717

 

 

 

2 058 138

1 364 579

2 693 474

 

 

 

2 160 849

   532 625

TOTAL

3 422 717

2 693 474

MARKET VALUE (listed in stock exchange)                                     3 020 003                 3 021 105 

 

 

 

(8)

(7)     LOANS  TO CUSTOMERS AND BANKS :

                                                                                    (Figures In Thousand L.E)

ITEM

30/6/2003

30/6/2002

DISCOUNTED COMMERCIAL NOTES

CUSTOMERS’  LOANS

BANKS LOANS

         3 767

27 514 747

     172 932

        7 117

25 567 585

    225 213

TOTAL

27 691 446

25 799 915

LESS

LOANS PROVISION

SUSPENDED INTEREST

UNEARNED DISCOUNTS OF DISCOUNTED COMMERCIAL NOTES

 

(3 681 564)

   (513 355)

           (27)

 

 (3 276 996)

    (444 214)

           (137)

TOTAL

23 496 500

 22 078 568

 

 (8)          LOANS PROVISION (PERFORMING / NON PERFORMING) :

                                                                                                (FIGURES IN THOUSAND L.E)

ITEM

2002/2003

2001/2002

BALANCE AT THE  BEGINNING OF THE YEAR

ADDITIONS DURING THE YEAR

LOAN COLLECTIONS

FOREIGN CURRENCY REVALUATION DIFFERENCES

TRANSFERS FROM OTHER PROVISIONS

TOTAL

 

LESS

PROVISION USED DURING THE YEAR

BAHRAIN BRANCH LIQUIDATION

3 276 996

  242 634 

         382

  161 041

      4 164

========3 685 217

   

  

  (3 653)

3 106 839

     53 098

           81

     89 175

     45 709

========3 294 902

 

 

     (7 431)

   (10 475)

BALANCE AT THE  END OF THE YEAR

3 681 564

3 276 996

 

 

 

 

 

(9)

 (9) INVESTMENTS HELD TO MATURITY

(FIGURES IN THOUSAND L.E)

ITEM

30/6/2003

30/6/2002

1.       Bonds

Treasury Bonds 2003 value 1/10/2003

       Treasury Bonds 2006  value 15/7/2006

       Treasury Bonds 2009  value 16/4/2009

Housing Bonds

Foreign Currency  Deficit Bonds value 27/1/2011

 

2.       BDC Mutual Funds Certificates

BDC first Mutual Funds Certificates reached  139065 certificates with  a redemption value L.E 141,41 each

 

TOTAL

CLASSIFIED INTO

Listed in the Stock Exchange

Unlisted in the Stock Exchange

 

 

 

    14 979

      6 883

      7 200

         380

1 218 328

 

 

20 000

 

 

  11 475

    6 883

    7 200

       323

934 400

 

 

  19 665

 

1 267 770

979 946

 

 

     29 441

1 238 329

 

 

  25 881

954 065

 

TOTAL

1 267 770

979 946

MARKET VALUE (listed in stock exchange)                                          30 995                27 766

 

 

(10)

 (10)  INVESTMENTS IN SUBSIDIARIES AND ASSOCIATED COMPANIES

(FIGURES IN THOUSAND L.E)

ITEM

30/6/2003

30/6/2002

 

VALUE

PERCENTAGE

VALUE

PERCENTAGE

    ·                CAIRO BARCLAYS  INT.’L BANK

60 764

40

60 764

40

    ·                MISR AMERICA INT.’L BANK

26 008

32.81

26 008

32.81

    ·                NATIONAL COMPANY FOR RECONSTRUCTION & INVESTMENT

3 750

25

  3 750

25

    ·                BNP PARIBAS LE CAIRE

10 934

22

10 934

22

    ·                UNITED BANK OF EGYPT

35 087

21.8

54 811

21.8

    ·                PORT SAID NATIONAL COMPANY FOR TRANSPORTATION

214

20

     483

20

    ·                CAIRO INT.’L BANK / KAMPALA

4 589